Hawthorn Bancshares to Acquire FSC Bancshares for $28.3M, Projecting 20% EPS Accretion

summarizeSummary

Hawthorn Bancshares, Inc. announced the acquisition of FSC Bancshares, Inc. for approximately $28.3 million in a cash and stock deal, expected to be 20% accretive to EPS and expand its Missouri presence.

check_boxKey Events · M&A and Partnerships · HWBK

• Acquisition Agreement Signed

  Hawthorn Bancshares, Inc. (HBI) entered into an Agreement and Plan of Reorganization to acquire FSC Bancshares, Inc. (FBI) in a cash and stock transaction.

• Transaction Value and Consideration

  The acquisition is valued at approximately $28.3 million, consisting of 413,101 shares of HBI common stock and $14.0 million in cash.

• Expected Financial Impact

  The transaction is projected to be approximately 20% accretive to earnings per share on a fully phased-in basis, with a tangible book value dilution of approximately 9.8% expected to be earned back in about 3.0 years.

• Strategic Expansion

  The acquisition will add approximately $384 million in total assets and nine branch locations, significantly expanding Hawthorn's presence in northern Missouri.

auto_awesomeAnalysis · HWBK · Finance

Hawthorn Bancshares, Inc. is making a significant strategic move by acquiring FSC Bancshares, Inc., a transaction valued at approximately $28.3 million. This acquisition is expected to be highly beneficial, projecting a substantial 20% accretion to earnings per share on a fully phased-in basis. While there is an anticipated 9.8% dilution to tangible book value, the company expects to earn this back in approximately 3.0 years, indicating a manageable impact. The deal will expand Hawthorn's footprint in northern Missouri, adding approximately $384 million in total assets and nine branch locations, which is a material increase to its existing operations. This move aligns with a disciplined growth strategy and is expected to enhance the company's community banking franchise.